You are working as Executive Assistant to the Chairman in Bharat Gears, an automotive
company in Chennai. The following data has been presented to you for interpretation to be
given to the Chairman explaining to him the department's responsibility for deviation of
performance. Prepare a Flexible budget and show who is responsible for deviation of
performance. This is one month's data.
Static Budget in Output Units
Actual Output Units produced and sold.
Budgeted Selling Price per unit of Output
Budgeted Variable Costs per unit of Output
Budgeted Fixed Costs Per Month
Actual Revenue
Actual Variable Costs
Favorable Variance in Fixed Costs
25,000
23,000
Rs 40.00
Rs 25.00
Rs 2,00,000.00
Rs 8,74,000.00
Rs 6,30,000.00
Rs 5,000.00
Although output units sold exceeded expectations, operating income did not. Assume that
there was no beginning or ending inventory. You thought to analyze the situation. Use F for
Favourable and U for Unfavourable.