Haas Company manufactures and sells one product. The following information pertains to each of the company's first three years of operations:
Variable costs per unit:
Manufacturing:
Direct materials $ 20
Direct labor $ 12
Variable manufacturing overhead $ 4
Variable selling and administrative $ 2
Fixed costs per year:
Fixed manufacturing overhead $ 960,000
Fixed selling and administrative expenses $ 240,000
During its first year of operations, Haas produced 60,000 units and sold 60,000 units. During its second year of operations, it produced 75,000 units and sold 50,000 units. In its third year, Haas produced 40,000 units and sold 65,000 units. The selling price of the company's product is $58 per unit.
Required:
1. Compute the company's break-even point in unit sales.
2. Assume the company uses variable costing:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3.
3. Assume the company uses absorption costing:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3.
Complete this question by entering your answers in the tabs below.
Required 1 Required 2A Required 2B Required 3A Required 3B
Prepare an income statement for Year 1, Year 2, and Year 3. Assume the company uses variable costing.
Haas Company
Variable Costing Income Statement
Sales
Variable expenses:
Variable cost of goods sold
Variable selling and administrative
Total variable expenses
Contribution margin
Fixed expenses:
Fixed manufacturing overhead
Fixed selling and administrative
Year 1 Year 2 Year 3
0 0 0
0 0 0
Total fixed expenses
0 0 0
Net operating income (loss)
\$ 0 \$ 0 \$ 0
