ek 13: Assignment 13 5 nts eBook Print References 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 READY After-tax cash flow Pretax salvage value Taxes After-tax salvage value $ Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income Equipment - Land Net working capital OCF Total cash flow NPV Sheet1 *** 350,000 (77,000) 273,000 Year 0 Saved Year 1 Year 2 4 Year 3 31 Help Save & Exit Submit Year 4 4 100%