Title: Income Statement, Balance Sheet, Cash Flow, and Financial Ratios for Break Even Analysis
Income Statement Balance Sheet Cash Flow Financial Ratios
Annual Income Statement (values in 000's)
Get Quarterly Data
Period Ending Total Revenue
Trend 12/30/2017
12/31/2016 12/26/2015 12/27/2014
$860,501
$828,889
$810,933
$748,709
Cost of Revenue
$137,313
$135,017
$131,488
$136,524
Gross Profit
$723,188
$693,872
$679,445
$612,185
In H To
Operating Expenses
Research and Development
$50
$50
$50
$50
Sales, General and Admin.
$248,348
$251,024
$272,266
$241,150
$623
Av for NA Op
Non-Recurring Items
$1,617
$149
$1,484
Other Operating Items
$41,419
$42,537
$45,244
$45,539
Operating Income
$447,002
$414,714
$319,567
Additional income/expense items
($3,292)
($613)
($21,214)
($15,027)
Earnings Before Interest and Tax
$443,710
$414,101
$298,353
$323,831
Interest Expense
$104,423
$100,852
$96,765
$68,098
Earnings Before Tax
$339,287
$313,249
$201,588
$255,733
Income Tax
($11,622)
$117,673
$96,359
$80,170
Minority Interest
$0
$0
($2)
$794
($41,745)
$14,846
Equity Earnings/Loss Unconsolidated Subsidiary
$15,198
$14,552
Net Income-Cont.Operations
$359,111
$210,128
$42,928
$177,468
Net Income
$350,909
$195,576
$105,227
$176,357
Net Income Applicable to Common Shareholders
$350,909
$195,576
$105,227
$176,357
See also: Company Financials data entry page