An analysis of the accounts of Bonita Company reveals the following manufacturing cost data for the month ended September 30, 2025.
Inventories Beginning Ending
Raw materials $12,600 $11,900
Work in process 8,100 5,600
Finished goods 10,600 12,600
Costs incurred: raw materials purchases $63,100, direct labor $51,600, manufacturing overhead $29,250. The specific overhead costs were: indirect labor $7,100, factory insurance $5,600, machinery depreciation $6,600, machinery repairs $3,400, factory utilities $4,200, miscellaneous factory costs $2,350. Assume that all raw materials used were direct materials.
(a)
Prepare the cost of goods manufactured schedule for the month ended September 30, 2025.
Bonita Co.
Cost of Goods Manufacturing Schedule
