Sales (25,800 units)
Variable expenses
Contribution margin
Fixed expenses
Net operating income
Required:
Total
$\ 154,800$
$\ 92,880$
$\ 61,920$
$\ 36,120$
$\ 25,800$
Per Unit
$\ 6.00$
$\ 3.60$
$\ 2.40$
(Consider each of the four requirements independently):
1. Assume the sales volume increases by 3,870 units:
a. What is the revised net operating income?
b. What is the percent increase in unit sales?
c. Using the most recent month's degree of operating leverage, what is the percent increase in net operating income?
2. What is the revised net operating income if the selling price decreases by $1.50 per unit and the number of units sold increases by
22%?
3. What is the revised net operating income if the selling price increases by $1.50 per unit, fixed expenses increase by $7,000, and the
number of units sold decreases by 4%?
4. What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 20 cents per
unit, and the number of units sold decreases by 7%?
