Project A's costs is estimated to be RM800,000, with additional working capital of RM80,000. Part of the project cost is RM150,000 in equipment cost. The project is expected to generate RM250,000 in year one and RM450,000 in year two, RM500,000 in year 3 and final disbursement in year 4 is \( 30 \% \) of the project cost without the equipment cost. In the terminal year, the working capital will be recovered, as well as \( 20 \% \) of the equipment value. Assume the cost of the project of \( 5.18 \% \).