Required:
The MoMi Corporation's cash flow from operations before interest and taxes was $2.2 million in the year just ended, and it expects
that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 16% of pretax cash flow
each year. The tax rate is 30%. Depreciation was $280,000 in the year just ended and is expected to grow at the same rate as the
operating cash flow. The appropriate market capitalization rate for the unleveraged cash flow is 10% per year, and the firm currently
has debt of $6 million outstanding. Use the free cash flow approach to calculate the value of the firm and the firm's equity.
Note: Enter your answer in dollars not in millions.
Answer is complete but not entirely correct.
Value of the firm
29,360,000 \times
Value of the firm's equity
23,360,000 \times