Consolidated Statement of Financial Statement
Review Question:
ABC Company acquired 80% of the outstanding shares of XYZ Company on January 1, 2023, for $500,000 in cash. At that time, the fair value of the non-controlling interest was assessed at $125,000. On December 31, 2023, the fair value of the non-controlling interest has increased to $140,000. The separate statements of financial position for ABC Company and XYZ Company on December 31, 2023, are as follows:
ABC Company XYZ Company:
Assets:
Cash: $100,000 $50,000
Accounts Receivable: $150,000 $120,000
Inventory: $200,000 $180,000
Property, Plant, and Equipment: $600,000 $700,000
Investments in XYZ Company: $500,000
Total Assets: $1,550,000 $1,050,000
Liabilities:
Accounts Payable: $100,000 $80,000
Long-Term Debt: $500,000 $400,000
Total Liabilities: $600,000 $480,000
Equity:
Share Capital: $300,000 $200,000
Retained Earnings: $650,000 $370,000
Total Equity: $950,000 $570,000
Total Equity and Liabilities $1,550,000 $1,050,000
Required: Prepare the consolidated statement of financial position for ABC Company and its subsidiary, XYZ Company, as of December 31, 2023.