The risk-free rate r f is 2.9%, and the market return r M is 10.9%. 's beta is 0.9. The company's next four dividends are expected to be $0.72, $0.81, $0.9, and $1.00. The dividend growth becomes constant after 4 years, and is estimated to be 7.5%. Estimate 's intrinsic value