Part 1: NPV & IRR
Recalulate the NPV & IRR based on the actual expenditures (cash flow investment)
Use the cells below to show your work.
Calculate NPV & IRR
Rate of Return
17%
Yr 0
(150,000,000)
Yr 1
55,000,000
Yr 2
55,000,000
Yr 3
55,000,000
Yr 4
55,000,000
Yr 5
55,000,000
NPV
22,191,486
IRR
24.31905687%
*Need to change values and do reassesment
Given your \"new\" recalculated NPV & IRR, would you still accept this project? Please explain your conclusion.