Schedule of Cost of Goods Manufactured for 20x1
Direct material used $280,000
Direct labor $150,000
Manufacturing overhead $315,000
Total manufacturing costs $745,000
Add: Beginning work in process $39,000
Less: Ending work in process $42,900
Cost of goods manufactured $741,100