CHAPTER 4
P4-67A: Conduct a CVP analysis of a multiproduct firm
Learning Objectives 4 & 5
The contribution margin income statement of Extreme Coffee for February is as follows. Extreme Coffee sells three small coffees for every large coffee. A small coffee sells for $2.
Check sum: Weighted average contribution margin/unit is $1.25.
EXTREME COFFEE
Contribution Margin Income Statement
For the Month Ended February 29
Sales revenue
Variable expenses:
Cost of goods sold...
Marketing expense...
$90,000
$32,000
$10,000
$3,000
General and administrative expense...
$45,000
$45,000
Contribution margin...
Fixed expenses:
Marketing expense...
General and administrative expense...
Operating income....
$16,500
$3,500
$20,000
$25,000
Requirements:
1. Determine Extreme Coffee's monthly break-even point in the number of small coffees and large coffees. Prove your answer by preparing a summary contribution margin income statement at the break-even level of sales. Show only two categories of expenses: variable and fixed.
2. Compute Extreme Coffee's margin of safety in dollars.
3. Use Extreme Coffee's operating leverage factor to determine its new operating income if sales volume increases by 15%. Prove your results using the contribution margin income statement format. Assume that the sales mix remains unchanged.