8. Gamma Commodities Inc. (GCI) is expected to generate the below free cash flows over the next four years, after which they are expected to grow at a rate of 5% per year. If the weighted average cost of capital is 11% and GCI has cash of $85 million, debt of $65 million, and 30 million shares outstanding, what is the intrinsic value of GCI's stock?
Year FCFF
1
2
3
4
5
6
7
9. What is the free cash flow to equity holders for a firm with free cash flow of $9,000, interest expense of $3,750, and an increase in debt of $1,000? The tax rate is 20%