Assets
Cash
Accounts receivable (net)
Merchandise inventory
Prepaid expenses
Equipment
Accumulated depreciation - equipment
Total assets
Dec. 31, 2016
Dec. 31, 2015
$51,130
$62,460
$78,560
$84,200
$112,230
$104,350
$4,570
$3,160
$228,610
$186,970
($59,440)
($45,850)
$415,660
$395,290
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)
Mortgage note payable
Common stock, $1 par
Paid-in capital: Excess of par
Retained earnings
Total liabilities and stockholders' equity
Dec. 31, 2016
Dec. 31, 2015
$87,290
$82,620
$0
$118,590
$13,000
$0
$186,000
$111,000
$129,370
$75,080
$415,660
$395,290
Additional information for the year 2016:
a. Net income: $138,980.
b. Depreciation reported on the income statement: $29,110.
c. Equipment was purchased at a cost of $57,160, and fully depreciated equipment costing $15,520 was discarded.
d. The mortgage note payable was not due until 2018, but the terms permitted earlier payment without penalty and no salvage realized.
e. 5,000 shares of common stock were issued at $16 for cash.
f. Cash dividends declared and paid: $84,590.