00:01
Hello students, here is a question.
00:02
At last year end, the total assets of robert inc were $1 .2 million and accounts payable are $375 ,000.
00:10
Sales which last year were $2 .5 million are expected to increase by 25 % of this year.
00:17
The total assets and account payable are proportional to the sales and the relationship will be maintained in robert inc, typically used to no current asset other than the accounts payable.
00:28
The common stock amounted to $425 ,000 last year and retained earnings were $295 ,000.
00:35
Robert inc plans to sell a new common stock in an amount of $75 ,000.
00:40
The firm's forfeit margin on the sale is 6 % and 60 % of earnings will be retained.
00:46
Set up a robert inc last year balance sheet to an extent possible, based on the information provided.
01:35
The total assets and account payable are $90 ,000 x 1 ,500 ,000 x 6 % and retained earnings are 60 % i .e.
01:54
54 ,000 x 90 ,000 x 60 % which is 25 ,000 ,000 x 1 .25 x 6 % x 60 % which is 3 ,125 ,000 x 6 % x 60 % which is 60 % so we'll still we have continuation 187 ,500 x 60 % so the answer will be 112 ,500.
02:34
So, now we'll prepare the balance sheet.
02:37
So, this is the format of balance sheet current year and last year.
02:41
So, this is a single column balance sheet as we will write the assets first...