For the Month Ended August 31
Actual
Results
Spending
Variances
Flexible
Budget
Activity Variances
Plan
Buc
Labor-hours (q)
9,550
9,550âś”
Direct labor
$
17.50
(q)
$ 169,205
$ 2,080 U
âś”$ 167,125
$ 8,400 U
$ 15
Indirect labor
$
7,490 +
$ 1.60
(q)
20,790 X
1,474
F
22,770
768 U
♡
Utilities
$
7,200
+
$ 1.40
(q)
22,220 X
1,520 U
20,570
672 U
Supplies
$
1,649 +
$ 0.30
(q)
5,038
524 U
4,514
144 U
Equipment
$
80,150
depreciation
80,150
0 None
80,150
0 None
Factory administration
$
18,840
+
$ 1.60
(q)
33,286 X
834 X F
34,120
768 U
Total expense
$ 330,689 $ 1,440 F
$ 329,249 $ 10,752 U
$ 3