Molding machine. The machine costs $100,000, including shipping and installation fees. It falls into the MACRS 3-year class, and it will have an estimated salvage value of $60,000 when sold after 2 years. The machine will be fully financed from a local bank. The payments are made at the end of each year, $59,169.81 annually for the next two years. The loan amortization schedule is given below. With the purchase of the machine, the company will generate $250,000 extra income per year. However, considering the electricity usage, machine the project if MARR of the company is 15%. Is this expansion economically attractive? Hint: You need to find after-tax cash flows to figure the present worth of this project. (60 points)
Years Interest Principal Balance
0 $100,000.00
1 $12,000.00 $47,169.81 $52,830.19
2 $6,339.62 $52,830.19 $0.00