Opal Lee Housing Affordability and mortgage qualification amount.
I need help with the EXCEL FORMULAS for number 45 how did the $1000 come about, number 47, how did they get 90%? What formula was used?, lastly what formula was used for number 48?
Opal Lee Housing Affordability and Mortgage Qualification Amount 23 December 31, 2021
Input Area
6 Gross Income for Year: Months in the year
Down Payment % 10 Lenders percentage of gross income
Debt payments e.g. payments on an auto loan
12 Estimate of the monthly costs of property taxes and homeowner's insurance
13 Amount used to have down payment % to be subtracted from
15 Term of Loan
16 Current Mortgage Rate
Scenario A Scenario B
$48,000 $48,000
12 17
10% 888
380 300 300
100% 30 5.0%
1830 Years 2 19 25 Years 20 20 Years 4 21 15 Years 5 22 03
Mortgage Payment Factors (Principal and Interest factors per $1,000 of Loan Amount
Term Rate
30 Years 25 Years 20 Years 15 Years
3.0% $4.22 4.74 5.55 6.91
3.5% 4.49 5.01 5.80 7.15
4.0% 4.77 5.28 6.06 7.40
4.5% 5.07 5.56 6.33 7.65
5.0% 5.37 5.85 6.60 7.91
5.5% 5.68 6.14 6.88 8.17
6.0% 6.00 6.44 7.16 8.44
6.5% 6.32 6.75 7.46 8.71
7.0% 6.64 7.07 7.75 8.99
7.5% 6.99 7.39 8.06
8.0% 7.34 7.72 8.36 9.56
Impact Area
Determine monthly gross income $4,000 $4,000
Down Payment % if applicable and Lenders % of gross income 38% 33%
$1,520 1,320
VLOOKUP(B16A24:E35, B18 subtract other debt payments 380 insurance 300 300
Affordable month mortgage 840 1,020 mortgage payment by monthly mortgage payment per $1,000 5.37 5.37
Multiply by Factor per $1,000 $1,000
Affordable Mortgage amount $156,425 $189,944
Divide your affordable mortgage payment by 1 minus the fractional down payment 90% 90%
Affordable home purchase price is affordable mortgage amount by previous step $17306 $21104
Affordable monthly mortgage payment and divide monthly mortgage payment by monthly mortgage payment per $1,000 and Multiply by $1,000 cell,
Created by Student's Name 6/19/2021 22:15 CUsers
icassiojoDocumentsWCCC-FIN155-Personal FinanceExcel AssignmentsExcel Housing Affordability