Ray Company
Production Department Flexible Budget Performance Report
For the Month Ended August 31 Actual Spending Flexible Results Variances Budget 9,490
Activity Variances
Planning Budget 9,010
Labor-hours (q)
$ 140,625
$ 137,605 16,920
Direct labor
q) $ + 1.00 (F)
Indirect labor
3,670 (F)
Utilities
$ 6,600 (U)
1,460 (U) 4,954 (None)
384 (U)
13,808 4,310
Supplies Equipment depreciation Factory administration
4,454
$ 78,650 $ 18,720 (None)
$ q) 1.00