00:01
Calculate the ntd of the project.
00:04
So for this we need to calculate the different things number 1 annual cash flow for year 1 there is revenue we have to given the cash flow is 1 crore euro minus 50 lakh euro minus 1 10 lakh euro.
00:36
So here we got 40 lakh now for year 2 and 3 cash flow will be 1 crore euro minus again 50 lakh euro minus 10 lakh euro.
01:10
So here we got 40 lakh euro.
01:15
So now second thing we need to calculate the npv calculation.
01:19
So the formula we can use is let's plug the values 40 lakh cf1 cash flow for first year 1 plus r which is 0 .10 to the power 1 plus cf2 which is 40 lakh euro divided by 1 plus r 0 .10 to the power 2 plus cf3 which is again 40 lakh divided by 1 plus 0 .10 to the power 3 minus initial investment, which is 90 lakh.
02:08
So here we got after calculation.
02:12
This is this is the thing now the third we need to calculate the networking capital calculation.
02:19
So for year 1 it will be 10 lakh plus 5 lakh plus 20 lakh euro minus 5 lakh euro.
02:47
So here we got 3 lakh euro for year 2 and year 3 it will be same.
03:00
This is 30 lakh euro.
03:04
30 lakh.
03:05
This is also 30 lakh euro.
03:09
Now, let's move towards the annual fourth is annual change in networking capital and wc.
03:21
So here for year 1 it will be 3 lakh euro minus 30 lakh euro minus 30 lakh euro.
03:35
So here we got 0 euro for year 2 and 3 the process is same.
03:41
So here it is also 0 euro now after tax calculation with this after tax cash flow.
03:54
So here it is for 40 lakh minus 2 lakh euro.
04:06
So this is we got 38 lakh euro now 6 days upload npv calculation...