Some Company Cash Budget
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Beginning cash balance $36,000 $36,000 $36,000 $36,000
Total cash receipts $260,000 $410,000 $290,000 $310,000
Total cash available $296,000 $446,000 $326,000 $346,000
Less total cash disbursements $316,000 $286,000 $276,000 $296,000
Excess (deficiency of cash available over disbursements) -$20,000 $160,000 $50,000 $50,000
Financing:
Borrowings $0 $0 $0 $0
Repayments $0 $0 $0 $0
Interest $0 $0 $0 $0
Total financing $0 $0 $0 $0
Ending cash balance $16,000 $196,000 $86,000 $86,000