Cheyenne Inc. has issued three types of debt on January 1, 2017, the start of the company's fiscal year.
(a) $11 million, 10-year, 14% unsecured bonds, interest payable quarterly. Bonds were priced to yield 10%.
(b) $28 million par of 10-year, zero-coupon bonds at a price to yield 10% per year.
(c) $20 million, 10-year, 8% mortgage bonds, interest payable annually to yield 10%.
Prepare a schedule that identifies the following items for each bond: (1) maturity value, (2) number of interest periods over life of bond, (3) stated rate per each interest period, (4) effective-
interest rate per each interest period, (5) payment amount per period, and (6) present value of bonds at date of issue. (Round stated and effective rate per period to 2 decimal places,
e.g. 10.25%. Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)
Unsecured
Bonds
Zero-Coupon
Bonds
(1) Maturity value
$
$
$
(2) Number of interest periods
(3) Stated rate per period
%
%
(4) Effective rate per period
%
%
(5) Payment amount per period
$
$
$
(6) Present value
$
$
$
Mortgage
Bonds
%
%