A NOI of $11.55 psf on a 35,000 sf BTS industrial building and a DCR of 1.25, 8.75% interest rate over 20 years will yield a supported loan amount of?
Added by Mercedes E.
Step 1
- NOI = $11.55 psf * 35,000 sf - NOI = $404,250 Show more…
Show all steps
Your feedback will help us improve your experience
Akash M and 51 other Principles of Accounting educators are ready to help you.
Ask a new question
Labs
Want to see this concept in action?
Explore this concept interactively to see how it behaves as you change inputs.
Recommended Videos
Akash M.
Your firm purchased a warehouse for $350,000 six years ago. Four years ago, repairs were made to the building which cost $60,000. The annual taxes on the property are $20,000. The warehouse has a current book value of $273,000 and a market value of $305,000. The warehouse is totally paid for and solely owned by your firm. If the company decides to assign this warehouse to a new project, what value, if any, should be included in the initial cash flow of the project for this building? $0 $273,000 $305,000 $410,000 $430,000
You are considering the purchase of an office building for $4,000,000. You anticipate $750,000 first-year gross potential income; vacancy and collection loss equal to 10% of gross potential income; miscellaneous income equal to 2% of PGI; operating expenses equal to 40% of effective gross income; and capital expenditures equal to 5% of EGI. You have arranged a mortgage loan of $2,800,000 with an annual interest rate of 6%. The loan will be amortized over 20 years with a monthly payment of $20,060. Total upfront financing costs (closing costs) will equal 2% of the loan amount. Fill out the cash-flow analysis below and answer/calculate the following questions. Item Amount________ Potential Gross Income (PGI): $_____________ Less Vacancy and Collection Loss (VC): ______________ Add Miscellaneous Income: ______________ = Effective Gross Income (EGI): ______________ Less Operating Expenses (OE): ______________ Less Capital Expenditures (CAPX): ______________ = Net Operating Income (NOI): ______________ Less Debt Service (DS): ______________ = Before-Tax Cash Flow (BTCF): $_____________ 1) What is the Net Operating Income (NOI)? 2) What is the CAP Rate? 3) Calculate the Effective Gross Income Multiplier (EGIM): 4) What is the required equity investment? 5) Calculate the Equity Dividend Rate (EDR): 6) Calculate the Net Income Multiplier (NIM): 7) Calculate the Operating Expense Ratio (OER): 8) Calculate the Debt Coverage Ratio (DCR): 9) Calculate the Debt Yield Ratio (DYR): 10) Calculate the Loan-to-Value Ratio (LTV):
Recommended Textbooks
Horngren’s Cost Accounting
Cost Accounting A Managerial Emphasis
Principles of Accounting Volume 1: Financial Accounting
Transcript
18,000,000+
Students on Numerade
Trusted by students at 8,000+ universities
Watch the video solution with this free unlock.
EMAIL
PASSWORD