00:01
So in order to find the income statement, first we write the revenues.
00:05
So revenues is total cash received from customers, total cash received from customers, which is equal to $1 ,50 ,000.
00:24
Then cash received for pre -ordered toys, cash received for toys, then it will be around that is un -earned, that is $10 ,000.
00:39
Net revenue would be, would be equal to, the difference between the two, that would be $1 ,40 ,000.
00:52
Coming on to cogs, that is cost of goods sold.
00:58
So toys inventory at the end is $26 ,000.
01:03
Then you have inventory, so the cost of goods sold will be equal to toys, merchandise at the end, minus at the beginning, at the end and toys at beginning.
01:25
Beginning is given to us as $70 ,000.
01:28
So it comes out to be minus $44 ,000.
01:38
So it is a negative.
01:39
Coming on to operating expenses.
01:44
So coming on to operating expenses, which would be supplies of $8 ,000, wages $12 ,500, rent $15 ,000, insurance $3 ,200 divided by 2, which is $1 ,600 annual, utilities $2 ,500, misc expenses $1 ,500.
02:42
So total operating expenses would be $41 ,100...