00:02
Firstly, we need to calculate the adjustments for senexes separate financial statements.
00:37
So firstly, under it, customer list adjustment.
00:50
It will be 10 ,000 divided by 5 which we get it as 2 ,000.
00:58
Second one is goodwill.
01:03
So, 1 ,40 ,000 where in we subtract 2 ,000.
01:10
The value is 1 ,38 ,000.
01:16
Then, adjustment for deconsolidated financial statements.
01:36
So, under it we have elimination of intercompany income.
02:11
So, it is 70 % multiplied by 9 ,100.
02:17
Equating it, we get the value to be 6 ,370.
02:24
And then, elimination of intercompany expenses.
02:43
It is 70 % multiplied by 72 ,000.
02:49
So, equating it, we get the value to be 50 ,400.
03:02
Goodwill, for that firstly evaluating 1 ,38 ,000 divided by 5.
03:11
Equating it, we get the value to be 27 ,600.
03:15
Then, for goodwill again, we will evaluate 70 % multiplied by 27 ,600.
03:27
Equating it, we get the value to be 19 ,320.
03:35
We then complete the consolidated income statement...