00:01
Hello, the in the company in the shiloh company schedule for schedule of expected cash collections are as follows for month of april, may, june and the total quarter.
00:33
If we state cash sales, it will be 48 ,000 in the month of april, 51 ,000 in the month of may, 66 ,000 in the month of june and 1 ,65 ,000 in the total quarter.
00:59
Credit sales is 2 ,5600, 32 ,000, 34 ,000 and total will be 91 ,600.
01:13
So total collection, it will be 73 ,600, it will be 83 ,000, it will be 1 ,00 ,000 and it will be 2 ,5600.
01:34
So accounts receivable will be equals to 1 ,100 ,000 multiplied by 40%.
01:52
It will be 44 ,000.
02:04
Next merchandise purchase budget for the month of april, may, june and quarter.
02:27
Budgeted cost of goods sold, it would be 60 ,000 in the month of april, 63 ,750 in the month of may, 82 ,500 in the month of june and 2 ,06 ,250 in quarter.
02:52
If we add desired ending inventory, it will be 51 ,000, 66 ,000 in the month of may, 36 ,600 in the month of june and total it will be 36 ,600.
03:25
So total needs is 111 ,000, 129 ,750, 1191 ,000 and 242 ,850...