Preferred Stock
Feb. 1
51,500 shares x $54 = $2,781,000
July 1
67,000 shares x $58 = $3,886,000
Common Stock
Feb. 1
51,500 shares x $50 = $2,575,000
July 1
67,000 shares x $50 = $3,350,000
Paid-in Capital in Excess of Par-Preferred Stock
Feb. 1
$2,781,000 - $2,575,000 = $206,000
July 1
$3,886,000 - $3,350,000 = $536,000