Presented below are the comparative income and retained earnings statements for Pina Inc. for the years 2025 and 2026.
2026
2025
Sales
$316,000 $272,000
Cost of sales
185,000 143,000
Gross profit
131,000 129,000
Expenses
94,600 48,700
Net income
$36,400 $80,300
Retained earnings (Jan. 1)
$128,600 $75,700
Net income
36,400
80,300
Dividends
(31,800) (27,400)
Retained earnings (Dec. 31)
$133,200
$128,600
The following additional information is provided:
1.
2.
In 2026, Pina Inc. decided to switch its depreciation method from sum-of-the-years' digits to the straight-line method. The
assets were purchased at the beginning of 2025 for $91,500 with an estimated useful life of 4 years and no salvage value.
(The 2026 income statement contains depreciation expense of $27,450 on the assets purchased at the beginning of 2025.)
In 2026, the company discovered that the ending inventory for 2025 was overstated by $22,000; ending inventory for 2026
is correctly stated.
Prepare the revised retained earnings statement for 2025 and 2026, assuming comparative statements. (Ignore income taxes.)
PINA INC.
Retained Earnings Statement