Roberds Tech is a for-profit vocational school. The school bases its budgets on two measures of activity (i.e., cost drivers), namely student and course. The school uses following data in its budgeting:
Revenue
Faculty wages
Course supplies
Administrative expenses
Fixed
element per
month
$ 0
$ 0
$ 0
$ 25,800
Variable
element per
student
$ 228
$ 0
$ 38
$ 13
Variable
element pe
course
$ 0
$ 2,960
$ 26
$ 38
In March, the school budgeted for 1,770 students and 74 courses. The school's income statement showing the actual results for the month appears below:
Roberds Tech
Income Statement
For the Month Ended March 31
Actual students
1,670
Actual courses
77
Revenue
$ 341,340
Expenses:
Faculty wages
207,950
Course supplies
55,590
Administrative expenses
51,562
Total expense
315,102
Net operating income
$ 26,238
Required: