Question

The comparative Balance Sheet for Orion Travel Services, Inc., for December 31, 2021 and 2020, is as follows: Orion Travel Services Comparative Balance Sheet December 31, 2021 and 2020 Assets 2021 2020 Current Assets Cash $45,000 $12,000 Accounts Receivable 75,000 81,000 Inventory 59,000 19,000 Prepaid Insurance 14,000 17,000 Total Current Assets $193,000 $129,000 Land $101,000 $117,000 Equipment 76,000 56,000 Less: Accumulated Depreciation (19,000) (14,000) Total Assets $351,000 $288,000 Liabilities Current Liabilities Accounts Payable $25,000 $32,000 Wages Payable 32,000 21,000 Interest Payable 14,000 12,000 Income Taxes Payable 12,000 10,000 Total Current Liabilities $83,000 $75,000 Notes Payable (Long term) 98,000 88,000 Total Liabilities $181,000 $163,000 Stockholders' Equity Common Stock $125,000 $115,000 Retained Earnings 45,000 10,000 Total Stockholders' Equity $170,000 $125,000 Total Liabilities and Total Stockholders' Equity 351,000 288,000 The following information is taken from the records of Orion Travel Services, Inc: a. Land was sold for $13,000 b. Equipment was purchased for cash c. There were no disposal of equipment during the year d. The Common Stock was issued for cash. e. Net Income for 2021 was $40,000. f. Cash dividends paid during the year were $5,000 Please prepare the cash flows from operating activities according to the indirect method, then prepare investing, and financing activities sections for Orion Travel Services.

          The comparative Balance Sheet for Orion Travel Services, Inc., for December 31, 2021 and 2020, is as follows: Orion Travel Services Comparative Balance Sheet December 31, 2021 and 2020 Assets 2021 2020 Current Assets Cash $45,000 $12,000 Accounts Receivable 75,000 81,000 Inventory 59,000 19,000 Prepaid Insurance 14,000 17,000 Total Current Assets $193,000 $129,000 Land $101,000 $117,000 Equipment 76,000 56,000 Less: Accumulated Depreciation (19,000) (14,000) Total Assets $351,000 $288,000 Liabilities Current Liabilities Accounts Payable $25,000 $32,000 Wages Payable 32,000 21,000 Interest Payable 14,000 12,000 Income Taxes Payable 12,000 10,000 Total Current Liabilities $83,000 $75,000 Notes Payable (Long term) 98,000 88,000 Total Liabilities $181,000 $163,000 Stockholders' Equity Common Stock $125,000 $115,000 Retained Earnings 45,000 10,000 Total Stockholders' Equity $170,000 $125,000 Total Liabilities and Total Stockholders' Equity 351,000 288,000 The following information is taken from the records of Orion Travel Services, Inc: a. Land was sold for $13,000 b. Equipment was purchased for cash c. There were no disposal of equipment during the year d. The Common Stock was issued for cash. e. Net Income for 2021 was $40,000. f. Cash dividends paid during the year were $5,000 Please prepare the cash flows from operating activities according to the indirect method, then prepare investing, and financing activities sections for Orion Travel Services.
        
Show more…

Added by Kristin T.

Horngren’s Cost Accounting
Horngren’s Cost Accounting
Srikant M. Datar, Madhav V. Rajan 16th Edition
AceChat toggle button
Close icon
Ace pointing down

Please give Ace some feedback

Your feedback will help us improve your experience

Thumb up icon Thumb down icon
Thanks for your feedback!
Profile picture
The comparative Balance Sheet for Orion Travel Services, Inc., for December 31, 2021 and 2020, is as follows: Orion Travel Services Comparative Balance Sheet December 31, 2021 and 2020 Assets 2021 2020 Current Assets Cash $45,000 $12,000 Accounts Receivable 75,000 81,000 Inventory 59,000 19,000 Prepaid Insurance 14,000 17,000 Total Current Assets $193,000 $129,000 Land $101,000 $117,000 Equipment 76,000 56,000 Less: Accumulated Depreciation (19,000) (14,000) Total Assets $351,000 $288,000 Liabilities Current Liabilities Accounts Payable $25,000 $32,000 Wages Payable 32,000 21,000 Interest Payable 14,000 12,000 Income Taxes Payable 12,000 10,000 Total Current Liabilities $83,000 $75,000 Notes Payable (Long term) 98,000 88,000 Total Liabilities $181,000 $163,000 Stockholders' Equity Common Stock $125,000 $115,000 Retained Earnings 45,000 10,000 Total Stockholders' Equity $170,000 $125,000 Total Liabilities and Total Stockholders' Equity 351,000 288,000 The following information is taken from the records of Orion Travel Services, Inc: a. Land was sold for $13,000 b. Equipment was purchased for cash c. There were no disposal of equipment during the year d. The Common Stock was issued for cash. e. Net Income for 2021 was $40,000. f. Cash dividends paid during the year were $5,000 Please prepare the cash flows from operating activities according to the indirect method, then prepare investing, and financing activities sections for Orion Travel Services.
Close icon
Play audio
Feedback
Powered by NumerAI
David Collins Ivan Kochetkov
Danielle Fairburn verified

Akash M and 58 other subject Principles of Accounting educators are ready to help you.

Ask a new question

*

Labs

-

Want to see this concept in action?

NEW

Explore this concept interactively to see how it behaves as you change inputs.

View Labs

*

Recommended Videos

-
the-comparative-balance-sheet-of-barry-company-for-years-1-and-2-ended-december-31-appears-below-in-condensed-form-year-2-year-1-cash-72000-42500-accounts-receivable-net-61000-70200-inventor-75028

The comparative balance sheet of Barry Company for Years 1 and 2 ended December 31 appears below in condensed form: Year 2 Year 1 Cash $72,000 $42,500 Accounts receivable (net) 61,000 70,200 Inventories 121,000 105,000 Investments — 100,000 Equipment 515,000 425,000 Accumulated depreciation—equipment (153,000) (175,000) $616,000 $567,700 Accounts payable $59,750 $47,250 Bonds payable — 75,000 Common stock, $20 par 375,000 325,000 Premium on common stock 50,000 25,000 Retained earnings 131,250 95,450 $616,000 $567,700 Additional data for the current year are as follows: (a) Net income, $75,800. (b) Depreciation reported on income statement, $38,000. (c) Fully depreciated equipment costing $60,000 was scrapped, no salvage, and equipment was purchased for $150,000. (d) Bonds payable for $75,000 were retired by payment at their face amount. (e) 2,500 shares of common stock were issued at $30 for cash. (f) Cash dividends declared and paid, $40,000. (g) Investments of $100,000 were sold for $125,000. What are the net cash flows from operating, investing, and financing activities for Year 2? a.operating: $94,500; investing: ($25,000); financing: ($40,000) b.operating: $134,200; investing: ($63,000); financing: ($40,000) c.operating: $54,500; investing: ($25,000); financing: $0 d.operating: $94,500; investing: ($150,000); financing: $85,000

Akash M.

at-last-years-end-total-assets-for-roberts-inc-were-12-million-and-accounts-payable-were-375000-sales-which-last-year-were-25-million-are-expected-to-increase-by-25-percent-this-year-total-a-17204

At last year's end, total assets for Roberts Inc. were $1.2 million and accounts payable were $375,000. Sales, which last year were $2.5 million, are expected to increase by 25 percent this year. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Robert Inc. typically uses no current liabilities other than accounts payable. Common stock amounted to $425,000 last year, and retained earnings were $295,000. Roberts Inc. plans to sell new common stock in the amount of $75,000. The firm's profit margin on sales is 6 percent, and 60 percent of earnings will be retained. Set up Roberts Inc.'s last year balance sheet, to the extent possible, based on the information provided in this problem. Based on the balance sheet setup in Part a above, determine how much was Roberts Inc.'s long-term debt last year? Perform financial forecasting using the percent of sales method (i.e., constant ratio method; do not use the AFN Equation) to determine how much is Robert Inc.'s additional funds needed (AFN) for this year. Based on your answer to Part c above, determine how much new long-term debt financing will Roberts Inc. need to raise this year?

Supreeta N.

the-amounts-of-the-assets-and-liabilities-of-excalibur-travel-agency-at-december-31-20y5-the-end-of-the-year-and-its-revenue-and-expenses-for-the-year-follow-the-capital-of-james-brewster-ow-64607

The amounts of the assets and liabilities of Excalibur Travel Agency at December 31, 20Y5, the end of the year, and its revenue and expenses for the year follow. The capital of James Brewster, owner, was $710,000 on January 1, 20Y5, the beginning of the year. During the year, James withdrew $44,500. Accounts payable: $73,500 Rent expense: $38,100 Accounts receivable: $302,000 Supplies: $5,800 Cash: $201,900 Supplies expense: $4,300 Fees earned: $967,000 Utilities expense: $30,200 Land: $576,500 Wages expense: $540,400 Miscellaneous expense: $6,800 Instructions: 1. Prepare an income statement for the year ended December 31, 20Y5. 2. Prepare a statement of owner’s equity for the year ended December 31, 20Y5. 3. Prepare a balance sheet as of December 31, 20Y5. 4. What item appears on both the statement of owner’s equity and the balance sheet?

Akash M.


*

Recommended Textbooks

-
Horngren’s Cost Accounting

Horngren’s Cost Accounting

Srikant M. Datar, Madhav V. Rajan 16th Edition
achievement 1,579 solutions
Cost Accounting A Managerial Emphasis

Cost Accounting A Managerial Emphasis

Charles T. Horngren, Srikant M. Datar, Madhav V. Rajan 14th Edition
achievement 1,670 solutions
Principles of Accounting Volume 1: Financial Accounting

Principles of Accounting Volume 1: Financial Accounting

Mitchell Franklin, Patty Graybeal, Dixon Cooper 1st Edition
achievement 1,811 solutions

*

Transcript

-
00:01 So here in a question, we need to determine the net cash flow from operating investing and financing activity for year two and need to analyze the changes in the balance sheet accounts and additional data provided.
00:16 So here when we calculate net cash flow net cash flow from operating activities, so here we need to add net income, which is given to us $75 ,800 plus depreciation, which is $38 ,000 plus change in accounts.
00:42 So change in accounts receivable is $70 ,200 minus $61 ,000.
00:49 So it will be increased by $9 ,200 minus change in inventories like from $121 ,000 minus 1 lakh 1 lakh $21 ,000 minus 1 lakh $5 ,000.
01:04 So it will be increased by $16 ,000 minus changes in accounts payable, which is from $59 ,750 minus $47 ,250.
01:17 So it is increased by $12 ,500.
01:22 So when we calculated, we got net cash flow from operating activities, which is $94 ,500.
01:30 Now, let's talk about the our next activity.
01:34 So net cash flow from investing activity.
01:40 So sale of investment, which is $25 ,000 like from 1 lakh $25 ,000.
01:50 We the sale of investment 1 lakh changes in so there is $25 ,000, which is gain minus purchase of equipment, which is given to us $1 ,50 ,000...
Need help? Use Ace
Ace is your personal tutor. It breaks down any question with clear steps so you can learn.
Start Using Ace
Ace is your personal tutor for learning
Step-by-step explanations
Instant summaries
Summarize YouTube videos
Understand textbook images or PDFs
Study tools like quizzes and flashcards
Listen to your notes as a podcast
Continue solving this problem
Create a free account to:
  • View full step-by-step solution
  • Ask follow-up questions with Ace AI
  • Save progress and study later
Continue Free
Join the community

18,000,000+

Students on Numerade


Trusted by students at 8,000+ universities

Numerade

Get step-by-step video solution
from top educators

Continue with Clever
or



By creating an account, you agree to the Terms of Service and Privacy Policy
Already have an account? Log In

A free answer
just for you

Watch the video solution with this free unlock.

Numerade

Log in to watch this video
...and 100,000,000 more!


EMAIL

PASSWORD

OR
Continue with Clever